4-bedroom terraced house · DE14 3AH
For saleListed 18 days
Opportunity summary
See Archie’s verdict, returns by strategy and what to check before viewing.
About
Hortons are pleased to offer this fully licensed four bedroom HMO on Watson Street, Burton upon Trent. It is a high yielding investment in an Article 4 area.
Article 4 removes permitted development rights to convert family homes into small HMOs, so any new HMO in the area needs full planning consent.
That limits new supply, which helps existing licensed HMOs like this one hold their value and keep tenant demand steady over the long term.
Conservative achievable rents total £1,733 pcm, or £20,796 a year. That gives a gross yield of 13.0% at the asking price of £160,000.
Two tenants are already in place and the other two rooms have recently been vacated, ready to let straight away.
Based on a 25% deposit and an interest-only mortgage at 6%, the estimated net cashflow is £653 pcm (£7,836 a year) after mortgage and average bills cost.
Total cash required is approximately £49,900, including stamp duty and legals. That is a return on cash invested of 15.7%. There is also clear room to add value.
Allowing around £10,000 for light refurbishment, rents could realistically be increased across the house. On the ground floor there is a bedroom, a communal living room, a kitchen and a bathroom.
Upstairs there are three further bedrooms, including a master bedroom with an ensuite shower room. Outside is a long rear garden with a patio. The house extends to approximately 842 sq ft.
This is a rare chance to buy a licensed HMO in a restricted area that pays from day one and has scope to grow.
Disclaimer In accordance with current legal requirements, all prospective purchasers are required to undergo an Anti-Money Laundering (aml) check. An administration fee of £40 per property will apply.
This fee is payable after an offer has been accepted and must be settled before a memorandum of sale can be issued.
Value & comps
No previous sales on record.
Returns
Set an offer; the calculator follows it.
We're still gathering serviced-accommodation data for this area.
Archie refurb estimate: a Pro feature
0.0% below asking
This is not financial or investment advice. Prop AI Deals is not authorised by the Financial Conduct Authority (FCA) to provide investment advice.
All investment calculators, property analyses, and AI-generated insights are for informational purposes only. Property investment carries risk and may result in financial loss. All calculations should be independently verified and you should consult with FCA-authorised financial advisers before making any investment decisions.
Past performance does not guarantee future results. Tax implications vary by individual circumstances.
Deal
Properties like this can earn 2–3x BTL yields when converted to HMO, with retrofit costs around £10k/room. Sign in to see the full tier, yield projection, and cost breakdown.
Commercial properties like this can earn 30-50% higher yields when converted to residential under Class MA / Q / P / PA, with prior approval costing ~GBP 96/unit. Sign in to see the recommended route, yield uplift, and cost breakdown.
BRRR-suited properties can recycle 80-100% of investor capital on refi, leaving a high-yielding rental with most of the money out. Sign in to see the refurb cost stack, ARV projection, and refinance maths.
Detached + large garden = sub-division play. Pro tier unlocks the tier badge, plot size, uplift estimate, and regional land benchmark.
Short-lease flats trade at deep discount, but extending under the 1993 Act often costs far less than the discount. Pro tier unlocks the tier badge, premium breakdown, long-lease ARV and arbitrage maths.
See projected short-stay revenue vs a vanilla BTL for this property.
See real sub-let margins (HMO room rates & SA nightly rates) vs the landlord rent.
Area
Agent & docs
.png)
FAQ
About 9 Watson Street, Burton-On-Trent
Explore nearby