5-bedroom flat · CF23 5HH
Listing removedListed 115 days
Opportunity summary
See Archie’s verdict, returns by strategy and what to check before viewing.
About
A substantial period gable-fronted terraced block of five self-contained flats, occupying a prominent position in the heart of Roath Park.
Displaying an attractive Arts and Crafts-style façade with distinctive gables, decorative timber detailing and red tile-hung elevations, the property enjoys excellent kerb appeal and is situated just a stone's throw from Roath Park and within easy reach of the University Hospital of Wales.
The location has consistently proved popular with professionals and medical staff, ensuring strong and reliable rental demand.
Arranged over three floors, the building comprises five well-proportioned flats, all of which are currently let, producing a gross annual rental income of £47,100 per annum.
The accommodation comprises Flat 1 (31 sq m, EPC E), currently let at £825 per calendar month; Flat 2 (34 sq m, EPC D), £795 per calendar month; Flat 3 (37 sq m, EPC C), £795 per calendar month; Flat 4 (24 sq m, EPC D), £695 per calendar month; and Flat 5 (44 sq m, EPC D), £815 per calendar month.
Offering an immediate income-producing investment in one of Cardiff's most established and sought-after residential locations, this is an excellent opportunity for investors seeking a fully let asset with a proven letting history and strong long-term rental appeal.
We are advised by the vendor that provisions of electricity, water and sewerage are connected to a mains supply, and no materials used in construction may impact a buyer's enjoyment, mortgage availability, or insurance availability, and there are no issues or restrictions on mobile signal/coverage.
Value & comps
No previous sales on record.
Returns
Set an offer; the calculator follows it.
Short-let licence or registration needed
We're still gathering serviced-accommodation data for this area.
Archie refurb estimate: a Pro feature
0.0% below asking
This is not financial or investment advice. Prop AI Deals is not authorised by the Financial Conduct Authority (FCA) to provide investment advice.
All investment calculators, property analyses, and AI-generated insights are for informational purposes only. Property investment carries risk and may result in financial loss. All calculations should be independently verified and you should consult with FCA-authorised financial advisers before making any investment decisions.
Past performance does not guarantee future results. Tax implications vary by individual circumstances.
Deal
Properties like this can earn 2–3x BTL yields when converted to HMO, with retrofit costs around £10k/room. Sign in to see the full tier, yield projection, and cost breakdown.
Commercial properties like this can earn 30-50% higher yields when converted to residential under Class MA / Q / P / PA, with prior approval costing ~GBP 96/unit. Sign in to see the recommended route, yield uplift, and cost breakdown.
BRRR-suited properties can recycle 80-100% of investor capital on refi, leaving a high-yielding rental with most of the money out. Sign in to see the refurb cost stack, ARV projection, and refinance maths.
Detached + large garden = sub-division play. Pro tier unlocks the tier badge, plot size, uplift estimate, and regional land benchmark.
Short-lease flats trade at deep discount, but extending under the 1993 Act often costs far less than the discount. Pro tier unlocks the tier badge, premium breakdown, long-lease ARV and arbitrage maths.
See projected short-stay revenue vs a vanilla BTL for this property.
See real sub-let margins (HMO room rates & SA nightly rates) vs the landlord rent.
Area
Agent & docs
FAQ
About 21, Fairoak Road, Cardiff
Explore nearby