Studio flat · UB8 3SB
For saleListed 220 days
Opportunity summary
See Archie’s verdict, returns by strategy and what to check before viewing.
About
Located in the quiet and sought-after cul-de-sac of St Peters Road, Uxbridge UB8, this modern property offers an exceptional opportunity for investors.
Built in 2020, the home benefits from a contemporary design, has 5 years remaining on its structural warranty, providing added peace of mind for buyers.
•Year Built: 2020 (with 5 years remaining structural warranty) •Composition: •Ground Floor: 3 Bed, 2 Bath •First Floor: 4 Bed, 2 Bath •Second Floor: 3 Bed, 2 Bath •Parking: Allocated + large driveway •Spec: High spec finish, part furnished •Potential Uses: Family lets, HMO, serviced accommodation (STPP) gdv: To estimate gdv, we assess the resale value of each flat individually, assuming they are sold off separately.
Comparable Sale Values (Uxbridge UB8, built 2020+): •3-bed flats (modern): 375,000 – 425,000 •4-bed flats (rare, but estimated): 475,000 – 525,000 Estimated gdv: -Ground Floor (3-bed): ~ 400,000 -First Floor (4-bed): ~ 500,000 -Second Floor (3-bed): ~ 400,000 Total gdv= 400,000+ 500,000+400,000=1.3 Million Total gdv} = 400,000 + 500,000 + 400,000 = 1.3 million Total gdv = 400,000+ 500,000+400,000 =1.3 Million Estimated gdv: 1.25M –£1.35M, depending on finish and buyer demand.
Erv: Assuming long-term lets, here is a breakdown: Uxbridge Rental Market (modern spec): 3-bed flats: 2,000 – 2,300/month 4-bed flats: 2,300 – 2,600/month Estimated erv: -Ground Floor (3-bed): 2,150/month -First Floor (4-bed): 2,500/month -Second Floor (3-bed): 2,150/month Total erv per annum= (2,150+2,500+2,150) ×12=82,800 pa {Total erv per annum} = (2,150 + 2,500 + 2,150) × 12 = 82,800 p.a.} Total erv per annum= (2,150+2,500+2,150) ×12= 82,800 pa.
Estimated erv: 80,000 – 85,000 per annum.
Value & comps
No previous sales on record.
Returns
Set an offer; the calculator follows it.
We're still gathering serviced-accommodation data for this area.
Archie refurb estimate: a Pro feature
0.0% below asking
This is not financial or investment advice. Prop AI Deals is not authorised by the Financial Conduct Authority (FCA) to provide investment advice.
All investment calculators, property analyses, and AI-generated insights are for informational purposes only. Property investment carries risk and may result in financial loss. All calculations should be independently verified and you should consult with FCA-authorised financial advisers before making any investment decisions.
Past performance does not guarantee future results. Tax implications vary by individual circumstances.
Deal
Properties like this can earn 2–3x BTL yields when converted to HMO, with retrofit costs around £10k/room. Sign in to see the full tier, yield projection, and cost breakdown.
Commercial properties like this can earn 30-50% higher yields when converted to residential under Class MA / Q / P / PA, with prior approval costing ~GBP 96/unit. Sign in to see the recommended route, yield uplift, and cost breakdown.
BRRR-suited properties can recycle 80-100% of investor capital on refi, leaving a high-yielding rental with most of the money out. Sign in to see the refurb cost stack, ARV projection, and refinance maths.
Detached + large garden = sub-division play. Pro tier unlocks the tier badge, plot size, uplift estimate, and regional land benchmark.
Short-lease flats trade at deep discount, but extending under the 1993 Act often costs far less than the discount. Pro tier unlocks the tier badge, premium breakdown, long-lease ARV and arbitrage maths.
See projected short-stay revenue vs a vanilla BTL for this property.
See real sub-let margins (HMO room rates & SA nightly rates) vs the landlord rent.
Area
Agent & docs
FAQ
About abc, St Peters Road, Uxbridge
Explore nearby