2 × 2-bed flat · NW2 3TL
For saleListed 93 days
Opportunity summary
See Archie’s verdict, returns by strategy and what to check before viewing.
About
SUMMARY * Opportunity to acquire an underlet freehold block of 8 apartments with existing income, HMO licensing, and significant potential to extend and reconfigure.
LOCATION * The property is situated on Fordwych Road, the location benefits from proximity to the amenities of West Hampstead and Kilburn High Road.
* Located within the London Borough of Camden, the area offers excellent transport links, the property is approximately a 7-minute walk to Kilburn (Jubilee Line) and a 15-minute walk to West Hampstead (Thameslink) stations, providing rapid access to Central London.
DESCRIPTION * The property comprises 8 apartments (4 x Studios and 4 x 1-Bedrooms) with a total Net Internal Area (NIA) of 2,422 SqFt.
* Income: o Current Income, all 8 apartments are let on ASTs: £130,200 per annum. o Reversionary Potential: Estimated at £137,858 per annum based on current Local Housing Allowance (LHA) rates.
o Reversionary Potential based on private ASTs : £147,300 per annum * We have been advised that an HMO licence is in place [C4 Use Class].
PLANNING * Planning was submitted on 13th May 2016, later withdrawn for the "Extension of existing basement to the front and rear to provide 1 2-bed flat, erection of lower ground and ground floor rear extension and merging of 2 studio flats at ground floor level to provide 1 2-bed flat." (Planning Ref.
2016/0309/P) * The proposed scheme would create 3 reconfigured apartments (combining units and excavating) to provide a total proposed area of 2,187 SqFt (NIA).
* There is also potential to for a loft extension similar to neighbouring properties. (Subject to obtaining necessary consents).
TERMS * The property is not elect for VAT * The property is offered Freehold. * Price On Application
Value & comps
No previous sales on record.
Returns
Set an offer; the calculator follows it.
We're still gathering serviced-accommodation data for this area.
Archie refurb estimate: a Pro feature
0.0% below asking
This is not financial or investment advice. Prop AI Deals is not authorised by the Financial Conduct Authority (FCA) to provide investment advice.
All investment calculators, property analyses, and AI-generated insights are for informational purposes only. Property investment carries risk and may result in financial loss. All calculations should be independently verified and you should consult with FCA-authorised financial advisers before making any investment decisions.
Past performance does not guarantee future results. Tax implications vary by individual circumstances.
Deal
Properties like this can earn 2–3x BTL yields when converted to HMO, with retrofit costs around £10k/room. Sign in to see the full tier, yield projection, and cost breakdown.
Commercial properties like this can earn 30-50% higher yields when converted to residential under Class MA / Q / P / PA, with prior approval costing ~GBP 96/unit. Sign in to see the recommended route, yield uplift, and cost breakdown.
BRRR-suited properties can recycle 80-100% of investor capital on refi, leaving a high-yielding rental with most of the money out. Sign in to see the refurb cost stack, ARV projection, and refinance maths.
Detached + large garden = sub-division play. Pro tier unlocks the tier badge, plot size, uplift estimate, and regional land benchmark.
Short-lease flats trade at deep discount, but extending under the 1993 Act often costs far less than the discount. Pro tier unlocks the tier badge, premium breakdown, long-lease ARV and arbitrage maths.
See projected short-stay revenue vs a vanilla BTL for this property.
See real sub-let margins (HMO room rates & SA nightly rates) vs the landlord rent.
Area
Agent & docs
FAQ
About Fordwych Road, London, NW2
Explore nearby