2-bedroom flat · NW10 3TJ
For saleListed 36 days
Opportunity summary
See Archie’s verdict, returns by strategy and what to check before viewing.
About
45% shared ownership opportunity for this spacious and well presented 831 sq.ft (77 sq.m) approx 7th floor flat in a secure modern purpose built block moments from Roundwood Park, King Edwards Park/Willesden Sports Centre.
Comprising 2 double bedrooms (one with built in wardrobes), 20ft reception with open plan access to the kitchen, bathroom/wc and 9'0 x 8'9 private balcony with views across North West London.
This development has concierge service and is situated near to the shopping facilities of High Road, Willesden and (Jubilee Line) station at Willesden Green.
Alternatively, a 100% outright ownership (£390,000 stc) is also available. Tenure is Leasehold (105 years unexpired). Council Tax Band is 'D' (London Borough of Brent). Ground rent £10 per annum.
Last annual Service Charge £3876.00 approx. Rent portion for remaining 55% is £769.00 pcm.
Communal Entrance & Stairs/Lift To 7th Floor Flat Entrance Hall With radiator, entryphone, 3 built in cupboards (one with water cylinder and another containing electric consumer unit).
Reception (6.30m x 4.04m (20'8 x 13'3)) With double glazed windows, open plan access to kitchen and private balcony/outside space.
Bedroom 1 (4.34m x 3.30m (14'3 x 10'10)) With recessed built in wardrobes, double glazed windows. Bedroom 2 (4.29m x 3.07m (14'1 x 10'1)) With double glazed windows.
Kitchen (4.50m x 1.83m (14'9 x 6'0)) With inset sink, wall and base cupboards, work surface, ceramic hob/oven, plumbing for washing machine, tiled splashback, double glazed windows.
Bathroom/Wc With white suite comprising bath and shower attachment, pedestal wash hand basin, wc, tiled splashback, towel rail, extractor fan.
Balcony/Outside Space (2.74m x 2.67m (9'0 x 8'9)) Private balcony with far reaching views across North west London.
Tenure - Leasehold The tenure is Leasehold for a term of 125 years from 29th September 2006 (105 years unexpired). Ground rent £10 per annum. Last annual Service Charge £3876.00 approx.
55% rent portion £769 pcm. The operational condition of the services and appliances connected at the property have not been checked and as such no warranties are offered thereto.
Value & comps
No previous sales on record.
Returns
Set an offer; the calculator follows it.
We're still gathering serviced-accommodation data for this area.
Archie refurb estimate: a Pro feature
0.0% below asking
This is not financial or investment advice. Prop AI Deals is not authorised by the Financial Conduct Authority (FCA) to provide investment advice.
All investment calculators, property analyses, and AI-generated insights are for informational purposes only. Property investment carries risk and may result in financial loss. All calculations should be independently verified and you should consult with FCA-authorised financial advisors before making any investment decisions.
Past performance does not guarantee future results. Tax implications vary by individual circumstances.
Deal
Properties like this can earn 2–3x BTL yields when converted to HMO, with retrofit costs around £10k/room. Sign in to see the full tier, yield projection, and cost breakdown.
Commercial properties like this can earn 30-50% higher yields when converted to residential under Class MA / Q / P / PA, with prior approval costing ~GBP 96/unit. Sign in to see the recommended route, yield uplift, and cost breakdown.
BRRR-suited properties can recycle 80-100% of investor capital on refi, leaving a high-yielding rental with most of the money out. Sign in to see the refurb cost stack, ARV projection, and refinance maths.
Detached + large garden = sub-division play. Pro tier unlocks the tier badge, plot size, uplift estimate, and regional land benchmark.
Short-lease flats trade at deep discount, but extending under the 1993 Act often costs far less than the discount. Pro tier unlocks the tier badge, premium breakdown, long-lease ARV and arbitrage maths.
See projected short-stay revenue vs a vanilla BTL for this property.
See real sub-let margins (HMO room rates & SA nightly rates) vs the landlord rent.
Area
Agent & docs
FAQ
About 85a, Donnington Court, Donnington Road, London
Explore nearby