4-bedroom terraced house · W12 8AA
Listing removedReduced £50k (−3.6%) on 21 JunListed 241 days
Opportunity summary
See Archie’s verdict, returns by strategy and what to check before viewing.
About
A rare opportunity to acquire this substantial freehold building on a prime arterial route in West London.
This highly impressive mixed-use property on Shepherd's Bush Green currently produces a passing rent of approximately £78,840 per annum, increasing to £92,235 per annum from January 2026.
Residential The property comprises two self-contained residential units, each a two bedroom apartment, representing an ideal rental investment.
Both are currently let on Assured Shorthold Tenancies (ASTs), generating a gross rental income of £48,840 per annum.
Commercial The ground and basement floors are let to xd Acupuncture & Massage Ltd under Use Class E'.
The current gross rental income stands at £30,000 per annum, with a new rent agreed at £43,395 per annum, exclusive of insurance, and service charges, for a further 7 years from 14/01/2026.
Rent reviews occur every 3.5 years on an upward-only basis, linked to changes in the Retail Prices Index (rpi), ensuring alignment with market conditions. This process is currently being finalised.
Planning potential The property offers potential for further development, including a roof conversion, subject to planning permission (STPP).
Location Situated on the north side of Uxbridge Road, the property occupies a superb location adjacent to Shepherd's Bush Green and within walking distance of Shepherd's Bush Market.
Excellent transport links are close by, with Goldhawk Road and Shepherd's Bush Market stations (Circle & Hammersmith & City lines) and Shepherd's Bush (Central Line & Overground) all within five minutes' walk.
The property lies within the White City Opportunity Area, benefiting from a number of major current and proposed mixed-use schemes, including Westfield Phase Two, White City Place, and the BBC Television Centre redevelopment.
Terms Tenure: Freehold, offered for sale subject to the existing residential and commercial tenancies.
Rateable Value: Interested parties should make their own enquiries with the London Borough of Hammersmith & Fulham. Method of Sale: Private Treaty. VAT: Not applicable.
Viewings: Strictly by prior appointment via the sole agents, Amber & Co . EPC: Available on request. Notice Please note we have not tested any apparatus, fixtures, fittings, or services.
Interested parties must undertake their own investigation into the working order of these items. All measurements are approximate and photographs provided for guidance only.
Value & comps
No previous sales on record.
Returns
Set an offer; the calculator follows it.
Short-let restrictions apply
We're still gathering serviced-accommodation data for this area.
Archie refurb estimate: a Pro feature
0.0% below asking
This is not financial or investment advice. Prop AI Deals is not authorised by the Financial Conduct Authority (FCA) to provide investment advice.
All investment calculators, property analyses, and AI-generated insights are for informational purposes only. Property investment carries risk and may result in financial loss. All calculations should be independently verified and you should consult with FCA-authorised financial advisers before making any investment decisions.
Past performance does not guarantee future results. Tax implications vary by individual circumstances.
Deal
Properties like this can earn 2–3x BTL yields when converted to HMO, with retrofit costs around £10k/room. Sign in to see the full tier, yield projection, and cost breakdown.
Commercial properties like this can earn 30-50% higher yields when converted to residential under Class MA / Q / P / PA, with prior approval costing ~GBP 96/unit. Sign in to see the recommended route, yield uplift, and cost breakdown.
BRRR-suited properties can recycle 80-100% of investor capital on refi, leaving a high-yielding rental with most of the money out. Sign in to see the refurb cost stack, ARV projection, and refinance maths.
Detached + large garden = sub-division play. Pro tier unlocks the tier badge, plot size, uplift estimate, and regional land benchmark.
Short-lease flats trade at deep discount, but extending under the 1993 Act often costs far less than the discount. Pro tier unlocks the tier badge, premium breakdown, long-lease ARV and arbitrage maths.
See projected short-stay revenue vs a vanilla BTL for this property.
See real sub-let margins (HMO room rates & SA nightly rates) vs the landlord rent.
Area
Agent & docs
FAQ
About 168, Uxbridge Road, London
Explore nearby